Navigation

    Gov

    • Register
    • Login
    • Categories
    • Recent
    • Tags
    • Popular
    • Users
    • Groups
    1. Home
    2. eGamez
    E
    • Profile
    • Following 0
    • Followers 1
    • Topics 0
    • Posts 1
    • Best 1
    • Groups 0

    eGamez

    @eGamez

    1
    Reputation
    1
    Profile views
    1
    Posts
    1
    Followers
    0
    Following
    Joined Last Online

    eGamez Unfollow Follow

    Best posts made by eGamez

    • RE: Fair value estimates of decentral.games

      I will take a wild stab at answering what the fair value of $DG is with 3 comparisons.

      Starting Assumptions:
      For simplicity (right or wrong), I will treat $DG as common stock for a US company. Shareholders typically have voting privileges and earn returns in the form of dividends, which is similar to staked $DG. This comparison should not be taken literally since there are no regulations covering blockchain ownership and rights to the underlying entity or profits.

      The Numbers:
      I have only been able to gather data for 5 weeks on DG treasury numbers. The most important number is Gameplay Treasury, since it indicates the size of casino revenue being brought in. From 3/15/2021 to 4/12/2021, the revenue brought in is around $108k per week. Extrapolating forward into a year would give a casino revenue forecast of $5.6 million/year.

      Comparison 1 – Brick-and-Mortar Casino:
      I used the MGM annual report on casino revenue to make a rough comparison. MGM casino revenue for 2019 (Pre-pandemic) is $6.4 Billion with a company market cap of ~ $16.4 Billion (Jan 2020). $DG has 203,819 tokens in circulation right now. In this casino-to-casino comparison, the fair value of $DG would be $70.44.

      Comparison 2 – Tech Company:
      Since a crypto VR casino has very different expenses from a brick-and-mortar casino, some may want to compare DG valuation to a tech company. Unfortunately, the spending expenditures for the DG team are not well known and some huge assumptions are about to be made here. Using a tech average profit margin of 21.74% and applying it to DG estimated yearly revenue, we would get a forecast of $1.17 Million earnings. At a tech sector average of 28 P/E, the fair value of $DG would be $156.17.

      Comparison 3 – The Netflix Trajectory:
      For companies that have high future trajectories, it is typical to see much higher P/E ratios because the business model is expected to be disruptive and highly profitable. You can see P/E ratios up to 1000x for companies such as Tesla and Shopify. For DG, I would prefer using Netflix as an example since it was a new business model that was successful in bringing their product into the lives of billions of people. I see DG doing the same with their crypto VR casinos in the future. Netflix P/E averaged around 200 and the growth has matched its lofty valuations for nearly a decade. Using 200 P/E and the previously assumed earnings forecast, the fair value of $DG would be $1,156.80.

      Stray Observations:
      -DG casino revenue size is currently 0.013% compared to the total US casino revenue market. It is still very early.
      -$DG coins are capped at 1 million and are expected to be put in circulation within next 4 years.

      Disclaimer:
      I currently own $DG tokens.

      posted in General Discussion
      E
      eGamez

    Latest posts made by eGamez

    • RE: Fair value estimates of decentral.games

      I will take a wild stab at answering what the fair value of $DG is with 3 comparisons.

      Starting Assumptions:
      For simplicity (right or wrong), I will treat $DG as common stock for a US company. Shareholders typically have voting privileges and earn returns in the form of dividends, which is similar to staked $DG. This comparison should not be taken literally since there are no regulations covering blockchain ownership and rights to the underlying entity or profits.

      The Numbers:
      I have only been able to gather data for 5 weeks on DG treasury numbers. The most important number is Gameplay Treasury, since it indicates the size of casino revenue being brought in. From 3/15/2021 to 4/12/2021, the revenue brought in is around $108k per week. Extrapolating forward into a year would give a casino revenue forecast of $5.6 million/year.

      Comparison 1 – Brick-and-Mortar Casino:
      I used the MGM annual report on casino revenue to make a rough comparison. MGM casino revenue for 2019 (Pre-pandemic) is $6.4 Billion with a company market cap of ~ $16.4 Billion (Jan 2020). $DG has 203,819 tokens in circulation right now. In this casino-to-casino comparison, the fair value of $DG would be $70.44.

      Comparison 2 – Tech Company:
      Since a crypto VR casino has very different expenses from a brick-and-mortar casino, some may want to compare DG valuation to a tech company. Unfortunately, the spending expenditures for the DG team are not well known and some huge assumptions are about to be made here. Using a tech average profit margin of 21.74% and applying it to DG estimated yearly revenue, we would get a forecast of $1.17 Million earnings. At a tech sector average of 28 P/E, the fair value of $DG would be $156.17.

      Comparison 3 – The Netflix Trajectory:
      For companies that have high future trajectories, it is typical to see much higher P/E ratios because the business model is expected to be disruptive and highly profitable. You can see P/E ratios up to 1000x for companies such as Tesla and Shopify. For DG, I would prefer using Netflix as an example since it was a new business model that was successful in bringing their product into the lives of billions of people. I see DG doing the same with their crypto VR casinos in the future. Netflix P/E averaged around 200 and the growth has matched its lofty valuations for nearly a decade. Using 200 P/E and the previously assumed earnings forecast, the fair value of $DG would be $1,156.80.

      Stray Observations:
      -DG casino revenue size is currently 0.013% compared to the total US casino revenue market. It is still very early.
      -$DG coins are capped at 1 million and are expected to be put in circulation within next 4 years.

      Disclaimer:
      I currently own $DG tokens.

      posted in General Discussion
      E
      eGamez